Canopy Growth Reports Second Quarter Fiscal 2026 Financial Results; Company Continues to Strengthen Financial Performance with Improving Adjusted EBITDA, Disciplined Cost Management, and a Stronger Balance Sheet

Canada adult-use revenue up 30% in Q2 FY2026 and 37% year-to-date, reflecting the benefits of our focused commercial strategy and more disciplined execution

Canada medical revenue up 17% in Q2 FY2026 and 15% year-to-date, marking another standout quarter for growth

$298MM cash and cash equivalents, which exceeds debt balances by $70MM at September 30, 2025; as a result, conditions that previously raised substantial doubt concerning the Company’s ability to continue as a going concern have been resolved

SMITHS FALLS, ON, November 7, 2025 – Canopy Growth Corporation (“Canopy Growth” or the “Company”) (TSX:WEED) (Nasdaq: CGC) today announced its financial results for the second quarter ended September 30, 2025 (“Q2 FY2026”). All financial information in this press release is reported in Canadian dollars, unless otherwise indicated.

“We’re building a stronger, more competitive company defined by continued momentum in Canada adult-use cannabis, consistent growth in Canada medical cannabis, and a disciplined approach to strengthening our balance sheet. Together, these actions give me confidence in our ability to sustain progress and deliver results for quarters to come.”

Luc Mongeau, Chief Executive Officer

“Our financial discipline continues to improve our path to profitability. Through cost reductions, margin expansion, and balance sheet strength, we’re building a more resilient company poised for long term success.”

Tom Stewart, Chief Financial Officer

Second Quarter Fiscal 2026 Financial Highlights

  • Consolidated net revenue in Q2 FY2026 was $67MM, representing an increase of 6% compared to the second quarter ended September 30, 2024 (“Q2 FY2025”).
    • Cannabis net revenue in Q2 FY2026 was $51MM, representing an increase of 12% compared to Q2 FY2025.
      • Canada adult-use cannabis net revenue in Q2 FY2026 was $24MM, representing an increase of 30% compared to Q2 FY2025. The increase was primarily attributable to growth in infused pre-roll joints (“PRJ”) and new All-In-One vapes from Tweed and 7ACRES which launched in the three months ended June 30, 2025 (“Q1 FY2026”).
      • Canada medical cannabis net revenue in Q2 FY2026 was $22MM, representing an increase of 17% compared to Q2 FY2025 driven by an increase in the number of insured patients, increased order sizes, and a larger assortment of cannabis product choices offered to our patients.
      • International markets cannabis net revenue in Q2 FY2026 was $5MM, representing a decrease of 39% compared to Q2 FY2025. The decrease was primarily attributable to supply chain challenges in Europe.
    • Storz & Bickel net revenue in Q2 FY2026 was $16MM, representing a decrease of 10% compared to Q2 FY2025. The decrease was primarily attributable to lapping strong sales in the prior year and continued consumer economic uncertainty in key markets, offset by our new product launch of the VEAZY™ in September 2025.
  • Consolidated gross margin in Q2 FY2026 was 33%, representing a decrease of 200 basis points (“bps”) compared to Q2 FY2025. Consolidated gross margin in Q2 FY2026 increased sequentially by 800 bps compared to Q1 FY2026.
    • Cannabis gross margin was 31% in Q2 FY2026 as compared to 36% in Q2 FY2025. This decrease was primarily attributable to lower sales of higher margin international markets cannabis and higher inventory provisions, partially offset by top line growth in Canada adult-use cannabis and Canada medical cannabis and efficiency improvements in the production of manufactured cannabis products.
    • Storz & Bickel gross margin in Q2 FY2026 was 38%, representing an increase of 600 bps compared to Q2 FY2025. Gross margin in Q2 FY2025 was depressed due to discounts provided to clear out remaining stock of previously discontinued product.
  • Selling, General and Administrative (“SG&A”) expenses decreased 13% year-over-year in Q2 FY2026 compared to Q2 FY2025. The Company has captured $21MM of annualized savings since March 1, 2025 and continues to look for additional efficiencies.
  • Operating loss from continuing operations was $17MM in Q2 FY2026, representing an improvement of 63% compared to Q2 FY2025. The improvement was driven primarily by a reduction in operating expenses.
  • Adjusted EBITDA1 loss was $3MM in Q2 FY2026, compared to $6MM in Q2 FY2025, driven primarily by lower SG&A expenses.
  • Year-to-date free cash flow2 was an outflow of $31MM as of Q2 FY2026 compared to an outflow of $112MM as of Q2 FY2025. The year-over-year decrease in the free cash outflow primarily reflects a reduction in the cash interest payments due to timing of payments compared to the prior quarter and a reduction in our debt balances and year-over-year change in working capital movements.
  • The Company made prepayments totaling US$50MM against its senior secured term loan in Q2 FY2026.

Business Highlights

  • Robust innovation pipeline of focused product formats and tighter alignment with cannabis boards and retailers is expected to help drive Canada adult-use cannabis top line growth in the second half of the fiscal year ending March 31, 2026.
  • The Company’s Kelowna-based DOJA cultivation facility now exclusively serves Spectrum Therapeutics medical patients, supporting growth and innovation in the high-value Canada medical cannabis business.
  • The Company has mobilized a dedicated effort to improve supply chain execution in its European medical cannabis business.  The Company expects operations to stabilize and improve as the Company exits the fiscal year ended March 31, 2026.
  • A full quarter of VEAZY™ sales, including the ramp-up in the business-to-business channel, along with the typical strong sales around the holiday season, is expected to support sequential growth in Storz & Bickel net revenue in the third quarter ended December 31, 2025, though tariff-related pressures may offset the near-term performance in certain markets such as the United States.
  • The Company is taking steps to meaningfully lower its cost of goods sold through streamlining processes, smart investments to deliver improved yield and quality, as well as tighter supplier management.

Webcast and Conference Call Information

The Company will host a conference call and audio webcast with Luc Mongeau, CEO and Tom Stewart, CFO at 10:00 AM Eastern Time on November 7, 2025.

Webcast Information
A live audio webcast will be available at:
https://onlinexperiences.com/Launch/QReg/ShowUUID=EEDC9A65-53FA-40BD-9644-D3ABDCF91E72

Replay Information
A replay will be accessible by webcast until 11:59 PM ET on February 5, 2026 at:
https://onlinexperiences.com/Launch/QReg/ShowUUID=EEDC9A65-53FA-40BD-9644-D3ABDCF91E72

Non-GAAP Measures

Adjusted EBITDA is a non-GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Management believes Adjusted EBITDA is a useful measure for investors because it provides meaningful and useful financial information, as this measure demonstrates the operating performance of businesses. Adjusted EBITDA is calculated as the reported net income (loss), adjusted to exclude income tax recovery (expense); other income (expense), net; loss on equity method investments; share-based compensation expense; depreciation and amortization expense; asset impairment and restructuring costs; restructuring costs recorded in cost of goods sold; and charges related to the flow-through of inventory step-up on business combinations, and further adjusted to remove acquisition, divestiture, and other costs. Asset impairments related to periodic changes to the Company’s supply chain processes are not excluded from Adjusted EBITDA given their occurrence through the normal course of core operational activities. Accordingly, management believes that Adjusted EBITDA provides meaningful and useful financial information as this measure demonstrates the operating performance of businesses. The Adjusted EBITDA reconciliation is presented within this press release and explained in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025 (the “Form 10-Q”) filed with the Securities and Exchange Commission (“SEC”).

Free cash flow is a non-GAAP measure used by management that is not defined by U.S. GAAP and may not be comparable to similar measures presented by other companies. Management believes that free cash flow presents meaningful information regarding the amount of cash flow required to maintain and organically expand the Company’s business, and that the free cash flow measure provides meaningful information regarding the Company’s liquidity requirements. This measure is calculated as net cash provided by (used in) operating activities less purchases of and deposits on property, plant and equipment. The free cash flow reconciliation is presented within this press release and explained in the Form 10-Q filed with the SEC.

Contact

Alex Thomas
Sr. Director, Communications
media@canopygrowth.com

Tyler Burns
Director, Investor Relations
tyler.burns@canopygrowth.com

About Canopy Growth

Canopy Growth is a world-leading cannabis company dedicated to unleashing the power of cannabis to improve lives.

Through an unwavering commitment to consumers, Canopy Growth delivers innovative products from owned and licensed brands including Tweed, 7ACRES, DOJA, Deep Space, and Claybourne, as well as category defining vaporization devices by Storz & Bickel. In addition, Canopy Growth serves medical cannabis patients globally with principal operations in Canada, Europe and Australia.

Canopy Growth has also established a comprehensive ecosystem to realize the opportunities presented by the U.S. THC market through an unconsolidated, non-controlling interest in Canopy USA, LLC (“Canopy USA”). Canopy USA’s portfolio includes ownership of Acreage Holdings, Inc., a vertically integrated multi‑state cannabis operator with operations throughout the U.S. Northeast and Midwest, as well as ownership of Wana Wellness, LLC, The Cima Group, LLC, and Mountain High Products, LLC (collectively “Wana”), a leading North American edibles brand, and majority ownership of Lemurian, Inc. (“Jetty”), a California-based producer of high-quality cannabis extracts and clean vape technology.

At Canopy Growth, we’re shaping a future where cannabis is embraced for its potential to enhance well-being and improve lives. With high-quality products, a commitment to responsible use, and a focus on enhancing the communities where we live and work, we’re paving the way for a better understanding of all that cannabis can offer.

For more information visit www.canopygrowth.com.

Notice Regarding Forward Looking Statements

This press release contains “forward-looking statements” within the meaning of applicable securities laws, which involve certain known and unknown risks and uncertainties. To the extent any forward-looking statements in this press release constitutes “financial outlooks” within the meaning of applicable Canadian securities laws, the reader is cautioned that this information may not be appropriate for any other purpose and the reader should not place undue reliance on such financial outlooks. Forward-looking statements predict or describe our future operations, business plans, business and investment strategies and the performance of our investments. These forward-looking statements are generally identified by their use of such terms and phrases as “intend,” “goal,” “strategy,” “estimate,” “expect,” “project,” “projections,” “forecasts,” “plans,” “seeks,” “anticipates,” “potential,” “proposed,” “will,” “should,” “could,” “would,” “may,” “likely,” “designed to,” “foreseeable future,” “believe,” “scheduled” and other similar expressions. Our actual results or outcomes may differ materially from those anticipated. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.

Forward-looking statements include, but are not limited to, statements with respect to:

  • laws and regulations and any amendments thereto applicable to our business and the impact thereof, including uncertainty regarding the application of U.S. state and federal law to cannabis and hemp (including CBD) products and the scope of any regulations by the U.S. Food and Drug Administration, the U.S. Drug Enforcement Administration, the U.S. Federal Trade Commission, the U.S. Patent and Trademark Office, the U.S. Department of Agriculture and any state equivalent regulatory agencies over cannabis and hemp (including CBD) products;
  • expectations regarding the amount or frequency of impairment losses, including as a result of the write-down of intangible assets, including goodwill;
  • our ability to refinance debt as and when required on terms favorable to us and comply with covenants contained in our debt facilities and debt instruments;
  • the impacts of the Company’s strategy to accelerate entry into the U.S. cannabis market through the creation of Canopy USA;
  • expectations for Canopy USA to capitalize on the opportunity for growth in the United States cannabis sector and the anticipated benefits of such strategy;
  • the timing and occurrence of the final tranche closing in connection with the acquisition of Jetty pursuant to the exercise of the option to acquire Jetty;
  • the issuance of additional common shares of the Company (each whole share, a “Canopy Share” or a “Share”) to satisfy any deferred and/or option exercise payments to the shareholders of Wana and Jetty and the issuance of additional non-voting and non-participating shares in the capital of Canopy USA issuable to Canopy Growth from Canopy USA in consideration thereof;
  • the acquisition of additional Class A shares of Canopy USA in connection with the investment in Canopy USA by the Huneeus 2017 Irrevocable Trust (the “Trust”) in the aggregate amount of up to US$20 million, including any warrants of Canopy USA issued to the Trust in accordance with the share purchase agreement entered into by the Trust and Canopy USA;
  • expectations regarding the potential success of, and the costs and benefits associated with, our acquisitions, equity investments and dispositions;
  • the grant, renewal and impact of any license or supplemental license to conduct activities with cannabis or any amendments thereof;
  • our international activities, including required regulatory approvals and licensing, anticipated costs and timing, and expected impact;
  • our ability to successfully create and launch brands and further create, launch and scale products in jurisdictions where such products are legal and that we currently operate in;
  • the benefits, viability, safety, efficacy, dosing and social acceptance of cannabis, including CBD and other cannabinoids;
  • our ability to maintain effective internal control over financial reporting;
  • expectations regarding the use of proceeds of equity financings;
  • the legalization of the use of cannabis for medical or adult-use in jurisdictions outside of Canada, the related timing and impact thereof and our intentions to participate in such markets, if and when such use is legalized;
  • the timing, occurrence and outcome of the vote relating to the Government of Canada’s proposed 2025 federal budget released on November 4, 2025, including the proposed adjustment to the medical cannabis benefit program as well as the related timing for implementation and the expected impact thereof;
  • our ability to execute on our strategy and the anticipated benefits of such strategy;
  • the ongoing impact of the legalization of additional cannabis product types and forms for adult-use in Canada, including federal, provincial, territorial and municipal regulations pertaining thereto, the related timing and impact thereof and our intentions to participate in such markets;
  • the ongoing impact of developing provincial, state, territorial and municipal regulations pertaining to the sale and distribution of cannabis, the related timing and impact thereof, as well as the restrictions on federally regulated cannabis producers participating in certain retail markets and our intentions to participate in such markets to the extent permissible;
  • the timing and nature of legislative changes in the U.S. regarding the regulation of cannabis including tetrahydrocannabinol;
  • the future performance of our business and operations;
  • our competitive advantages and business strategies;
  • the competitive conditions of the industry;
  • the expected growth in the number of customers using our products;
  • expectations regarding revenues, expenses and anticipated cash needs;
  • expectations regarding cash flow, liquidity and sources of funding;
  • expectations regarding capital expenditures;
  • the expansion of our production and manufacturing, the costs and timing associated therewith and the receipt of applicable production and sale licenses;
  • expectations with respect to our growing, production and supply chain capacities;
  • expectations regarding the resolution of litigation and other legal and regulatory proceedings, reviews and investigations;
  • expectations with respect to future production costs;
  • expectations with respect to future sales and distribution channels and networks;
  • the expected methods to be used to distribute and sell our products;
  • our future product offerings;
  • the anticipated future gross margins of our operations;
  • accounting standards and estimates;
  • expectations regarding our distribution network;
  • expectations regarding the costs and benefits associated with our contracts and agreements with third parties, including under our third-party supply and manufacturing agreements;
  • our ability to comply with the listing requirements of the Nasdaq Stock Market LLC and the Toronto Stock Exchange; and
  • expectations on price changes for products in cannabis markets.

Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.

The forward-looking statements contained herein are based upon certain material assumptions , including: (i) management’s perceptions of historical trends, current conditions and expected future developments; (ii) our ability to generate cash flow from operations; (iii) general economic, financial market, regulatory and political conditions in which we operate; (iv) the production and manufacturing capabilities and output from our facilities, strategic alliances and equity investments; (v) consumer interest in our products; (vi) competition; (vii) anticipated and unanticipated costs; (viii) government regulation of our activities and products including but not limited to the areas of taxation and environmental protection; (ix) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; (x) our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xi) our ability to conduct operations in a safe, efficient and effective manner; (xii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; and (xiii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct. Financial outlooks, as with forward-looking statements generally, are, without limitation, based on the assumptions and subject to various risks as set out herein. Our actual financial position and results of operations may differ materially from management’s current expectations.

By their nature, forward-looking statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, our limited operating history; risks that we may be required to write down intangible assets, including goodwill, due to impairment; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); our ability to maintain an effective system of internal control; the diversion of management time on matters related to Canopy USA; the risks that the Trust’s future ownership interest in Canopy USA is not quantifiable, and the Trust may have significant ownership and influence over Canopy USA; the risks in the event that Acreage cannot satisfy its debt obligations as they become due; volatility in and/or degradation of general economic, market, industry or business conditions; risks relating to the overall macroeconomic environment, which may impact customer spending, our costs and our margins, including tariffs (and related retaliatory measures), the levels of inflation, interest rates and trade policy; risks relating to the evolving regulatory landscape in the United States; risks relating to our current and future operations in emerging markets; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis products in vaping devices; risks and uncertainty regarding future product development; changes in regulatory requirements in relation to our business and products; our reliance on licenses issued by and contractual arrangements with various federal, state and provincial governmental authorities; inherent uncertainty associated with projections; future levels of revenues and the impact of increasing levels of competition; third-party manufacturing risks; third-party transportation risks; our exposure to risks related to an agricultural business, including wholesale price volatility and variable product quality; changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines; risks relating to inventory write downs; risks relating to our ability to refinance debt as and when required on terms favorable to us and to comply with covenants contained in our debt facilities and debt instruments; risks associated with jointly owned investments; our ability to manage disruptions in credit markets or changes to our credit ratings; the success or timing of completion of ongoing or anticipated capital or maintenance projects; risks related to the integration of acquired businesses; the timing and manner of the legalization of cannabis in the United States; business strategies, growth opportunities and expected investment; counterparty risks and liquidity risks that may impact our ability to obtain loans and other credit facilities on favorable terms; the potential effects of judicial, regulatory or other proceedings, litigation or threatened litigation or proceedings, or reviews or investigations, on our business, financial condition, results of operations and cash flows; risks associated with divestment and restructuring; the anticipated effects of actions of third parties such as competitors, activist investors or federal, state, provincial, territorial or local regulatory authorities, self-regulatory organizations, plaintiffs in litigation or persons threatening litigation; consumer demand for cannabis products; the implementation and effectiveness of key personnel changes; risks related to stock exchange restrictions; risks related to the protection and enforcement of our intellectual property rights; the risks related to our exchangeable shares (the “Exchangeable Shares”) having different rights from Canopy Shares and there may never be a trading market for the Exchangeable Shares; future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; risks related to finalization of the consideration payable by us for the acquisition by Canopy USA of the remaining interests in Jetty; and the factors discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2025 filed with the SEC and the risk factor discussed under the heading “Item 1A. Risk Factors” in the Form 10-Q. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking statements.

Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.

 

Schedule 1

CANOPY GROWTH CORPORATION

CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS

(in thousands of Canadian dollars, except number of shares and per share data, unaudited)

September 30,
2025
    March 31,
2025
 
ASSETS  
Current assets:          
Cash and cash equivalents $ 298,058 $ 113,811
Short-term investments 17,656
Restricted short-term investments 5,651 6,410
Amounts receivable, net 26,862 52,780
Inventory 102,373 96,373
Prepaid expenses and other assets 12,872 7,544
Total current assets 445,816 294,574
Other investments 189,070 179,977
Property, plant and equipment 288,816 293,523
Intangible assets 81,148 87,200
Goodwill 48,240 46,042
Other assets 16,748 16,385
Total assets $ 1,069,838 $ 917,701
LIABILITIES AND SHAREHOLDERS’ EQUITY  
Current liabilities:
Accounts payable $ 18,136 $ 26,099
Other accrued expenses and liabilities 39,429 38,613
Current portion of long-term debt 1,847 4,258
Other liabilities 21,692 25,434
Total current liabilities 81,104 94,404
Long-term debt 226,333 299,811
Other liabilities 26,388 36,273
Total liabilities 333,825 430,488
Commitments and contingencies
Canopy Growth Corporation shareholders’ equity:
Share capital
Common shares – $nil par value; Authorized – unlimited; Issued and
outstanding – 332,380,579 shares and 183,865,295 shares, respectively.
Exchangeable shares – $nil par value; Authorized – unlimited; Issued
and outstanding – 26,261,474 shares and 26,261,474 shares, respectively.
9,078,337 8,796,406
Additional paid-in capital 2,614,968 2,618,417
Accumulated other comprehensive income 14,019 535
Deficit (10,971,311) (10,928,145)
Total shareholders’ equity 736,013 487,213
Total liabilities and shareholders’ equity $ 1,069,838 $ 917,701

 

Schedule 2

CANOPY GROWTH CORPORATION
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands of Canadian dollars, except number of shares and per share data, unaudited)
 
             
Three months ended September 30,  
2025   2024  
Revenue $ 82,998 $ 73,958
Excise taxes 16,315 10,967
Net revenue 66,683 62,991
Cost of goods sold 44,778 41,153
Gross margin 21,905 21,838
Operating expenses
Selling, general and administrative expenses 36,296 41,730
Share-based compensation 2,009 5,221
Loss on asset impairment and restructuring 494 20,830
Total operating expenses 38,799 67,781
Operating loss from continuing operations (16,894) (45,943)
Other income (expense), net 15,469 (85,305)
Loss from continuing operations before income taxes (1,425) (131,248)
Income tax expense (214) (302)
Net loss from continuing operations (1,639) (131,550)
Discontinued operations, net of income tax 3,257
Net loss attributable to Canopy Growth Corporation $ (1,639) $ (128,293)
   
Basic and diluted loss per share  
Continuing operations   $ (0.01) $ (1.52)
Discontinued operations   0.04
Basic and diluted loss per share $ (0.01) $ (1.48)
Basic and diluted weighted average common shares outstanding 274,025,102 86,827,991

 

Schedule 3

CANOPY GROWTH CORPORATION
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of Canadian dollars, unaudited)
 
Six months ended September 30,  
2025   2024  
Cash flows from operating activities:
Net loss $ (43,166) $ (255,431)
Gain from discontinued operations, net of income tax 5,310
Net loss from continuing operations (43,166) (260,741)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation of property, plant and equipment 9,531 10,628
Amortization of intangible assets 9,384 10,709
Share-based compensation 1,910 9,372
Loss on asset impairment and restructuring 412 18,768
Income tax expense 505 6,496
Non-cash fair value adjustments and charges related to
settlement of long-term debt
(12,571) 147,290
Change in operating assets and liabilities, net of effects from
purchases of businesses:
Amounts receivable 25,381 3,892
Inventory (5,154) (11,972)
Prepaid expenses and other assets (5,538) (5,643)
Accounts payable and accrued liabilities (8,002) (22,000)
Other, including non-cash foreign currency (1,008) (12,431)
Net cash used in operating activities (28,316) (105,632)
Cash flows from investing activities:
Purchases of and deposits on property, plant and equipment (2,532) (6,509)
Purchases of intangible assets (420) (14)
Proceeds on sale of property, plant and equipment 4 4,932
Redemption of short-term investments 18,391 30,184
Net cash outflow on sale or deconsolidation of subsidiaries (6,968)
Net cash inflow on loan receivable 28,303
Investment in other financial assets (95,335)
Other investing activities 581
Net cash provided by (used in) investing activities – continuing operations 16,024 (45,407)
Net cash provided by investing activities – discontinued operations 13,414
Net cash provided by (used in) investing activities 16,024 (31,993)
Cash flows from financing activities:
Proceeds from issuance of common shares and warrants 281,516 138,476
Proceeds from exercise of stock options 112
Proceeds from exercise of warrants 8,454
Issuance of long-term debt and convertible debentures 68,255
Repayment of long-term debt (71,660) (13,484)
Other financing activities (15,399) (7,096)
Net cash provided by financing activities 194,457 194,717
Effect of exchange rate changes on cash and cash equivalents 2,082 1,024
Net increase in cash and cash equivalents 184,247 58,116
Cash and cash equivalents, beginning of period 113,811 170,300
Cash and cash equivalents, end of period $ 298,058 $ 228,416

 

Schedule 4

Net Revenue Three months ended September 30,  
(in thousands of Canadian dollars) 2025 2024 $ Change % Change
Cannabis
Canadian adult-use cannabis1 $ 23,940 $ 18,388 $ 5,552 30%
Canadian medical cannabis2 21,821 18,689 3,132 17%
International markets cannabis3 5,091 8,346 (3,255) (39%)
$ 50,852 $ 45,423 $ 5,429 12%
Storz & Bickel $ 15,831 $ 17,568 $ (1,737) (10%)
Net revenue $ 66,683 $ 62,991 $ 3,692 6%
1 Includes excise taxes of $13,802 and other revenue adjustments, representing our determination of returns and pricing adjustments, of -$37 for the three months ended September 30, 2025 (three months ended September 30, 2024 – excise taxes of $8,903 and other revenue adjustments of $1,300).
2 Includes excise taxes of $2,513 for the three months ended September 30, 2025 (three months ended September 30, 2024 – $2,064).
3 Reflects other revenue adjustments of $359 for the three months ended September 30, 2025 (three months ended September 30, 2024 – $nil).

 

Schedule 5

Segmented Gross Margin  
Three months ended September 30,
(in thousands of Canadian dollars except where indicated; unaudited) 2025 2024
Cannabis segment
Net revenue $ 50,852 $ 45,423
Gross margin, as reported 15,873 16,151
Gross margin percentage, as reported 31% 36%
Storz & Bickel segment
Revenue $ 15,831 $ 17,568
Gross margin, as reported 6,032 5,687
Gross margin percentage, as reported 38% 32%

 

Schedule 6

Adjusted EBITDA1 Reconciliation (Non-GAAP Measure)
Three months ended September 30,
(in thousands of Canadian dollars, unaudited) 2025 2024
Net loss from continuing operations $ (1,639) $ (131,550)
Income tax expense 214 302
Other (income) expense, net (15,469) 85,305
Share-based compensation 2,009 5,221
Acquisition, divestiture, and other costs 2,097 4,078
Depreciation and amortization 9,245 10,307
Loss on asset impairment and restructuring 494 20,830
Adjusted EBITDA1 $ (3,049) $ (5,507)
1Adjusted EBITDA is a non-GAAP measure. See “Non-GAAP Measures”.

 

Schedule 7

Free Cash Flow1 Reconciliation (Non-GAAP Measure)
Three months ended September 30,
(in thousands of Canadian dollars, unaudited) 2025 2024
 Net cash used in operating activities – continuing operations $ (17,979) $ (53,852)
 Purchases of and deposits on property, plant and equipment
– continuing operations
(1,226) (2,589)
 Free cash flow1 – continuing operations $ (19,205) $ (56,441)
1Free cash flow is a non-GAAP measure. See “Non-GAAP Measures”.